DELAWARE | 0-19974 | 33-0022692 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
951 Calle Amanecer, San Clemente, California | 92673 | |
(Address of principal executive offices) | (Zip Code) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): | ||
[ ] | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
[ ] | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
[ ] | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
[ ] | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
(c) | Exhibits | |
99.1 | Press release, dated November 5, 2015 announcing ICU Medical, Inc.'s third quarter 2015 earnings. |
ICU Medical, Inc. | ||
Date: November 5, 2015 | /s/ SCOTT E. LAMB Scott E. Lamb Secretary, Treasurer and Chief Financial Officer |
(dollars in millions) | |||||||||
Three months ended September 30, | |||||||||
Market Segment | 2015 | 2014 | Change | ||||||
Infusion Therapy | $ | 62.1 | $ | 55.0 | $ | 7.1 | |||
Oncology | 11.2 | 9.4 | 1.8 | ||||||
Critical Care | 12.5 | 12.8 | (0.3 | ) | |||||
Other | 0.2 | 0.3 | (0.1 | ) | |||||
$ | 86.0 | $ | 77.5 | $ | 8.5 |
September 30, 2015 | December 31, 2014 | ||||||
(unaudited) | (1) | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 355,368 | $ | 275,812 | |||
Investment securities | 38,695 | 70,952 | |||||
Cash, cash equivalents and investment securities | 394,063 | 346,764 | |||||
Accounts receivable, net of allowance for doubtful accounts of $1,123 at September 30, 2015 and $1,127 at December 31, 2014 | 49,242 | 39,051 | |||||
Inventories | 40,681 | 36,933 | |||||
Prepaid income taxes | 8,798 | 3,963 | |||||
Prepaid expenses and other current assets | 14,379 | 5,818 | |||||
Deferred income taxes | 6,534 | 4,683 | |||||
Total current assets | 513,697 | 437,212 | |||||
PROPERTY AND EQUIPMENT, net | 78,768 | 86,091 | |||||
GOODWILL | 1,478 | 1,478 | |||||
INTANGIBLE ASSETS, net | 6,365 | 7,063 | |||||
DEFERRED INCOME TAXES | 9,920 | 9,258 | |||||
$ | 610,228 | $ | 541,102 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Accounts payable | $ | 14,732 | $ | 11,378 | |||
Accrued liabilities | 22,471 | 17,350 | |||||
Total current liabilities | 37,203 | 28,728 | |||||
LONG-TERM LIABILITIES | 1,566 | — | |||||
DEFERRED INCOME TAXES | 3,069 | 1,376 | |||||
INCOME TAX LIABILITY | 1,222 | 2,746 | |||||
COMMITMENTS AND CONTINGENCIES | — | — | |||||
STOCKHOLDERS’ EQUITY: | |||||||
Convertible preferred stock, $1.00 par value Authorized-500 shares; Issued and outstanding- none | — | — | |||||
Common stock, $0.10 par value - Authorized, 80,000 shares; Issued and outstanding, 15,951 shares at September 30, 2015 and 15,595 shares at December 31, 2014 | 1,595 | 1,559 | |||||
Additional paid-in capital | 134,413 | 107,336 | |||||
Retained earnings | 448,433 | 408,911 | |||||
Accumulated other comprehensive loss | (17,273 | ) | (9,554 | ) | |||
Total stockholders’ equity | 567,168 | 508,252 | |||||
$ | 610,228 | $ | 541,102 |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
REVENUES: | |||||||||||||||
Net sales | $ | 85,891 | $ | 77,329 | $ | 250,876 | $ | 228,997 | |||||||
Other | 125 | 128 | 405 | 367 | |||||||||||
TOTAL REVENUE | 86,016 | 77,457 | 251,281 | 229,364 | |||||||||||
COST OF GOODS SOLD | 39,751 | 39,310 | 118,741 | 117,648 | |||||||||||
Gross profit | 46,265 | 38,147 | 132,540 | 111,716 | |||||||||||
OPERATING EXPENSES: | |||||||||||||||
Selling, general and administrative | 20,206 | 21,843 | 60,698 | 68,640 | |||||||||||
Research and development | 4,227 | 5,055 | 11,657 | 13,252 | |||||||||||
Restructuring and strategic transaction | 3,411 | 2,840 | 3,411 | 2,840 | |||||||||||
Gain on sale of building | (1,086 | ) | — | (1,086 | ) | — | |||||||||
Legal settlements | (5,261 | ) | — | 1,798 | — | ||||||||||
Total operating expenses | 21,497 | 29,738 | 76,478 | 84,732 | |||||||||||
Income from operations | 24,768 | 8,409 | 56,062 | 26,984 | |||||||||||
OTHER INCOME | 230 | 155 | 996 | 572 | |||||||||||
Income before income taxes | 24,998 | 8,564 | 57,058 | 27,556 | |||||||||||
PROVISION FOR INCOME TAXES | (8,732 | ) | (2,136 | ) | (17,536 | ) | (8,593 | ) | |||||||
NET INCOME | $ | 16,266 | $ | 6,428 | $ | 39,522 | $ | 18,963 | |||||||
NET INCOME PER SHARE | |||||||||||||||
Basic | $ | 1.02 | $ | 0.42 | $ | 2.50 | $ | 1.25 | |||||||
Diluted | $ | 0.98 | $ | 0.42 | $ | 2.41 | $ | 1.22 | |||||||
WEIGHTED AVERAGE NUMBER OF SHARES | |||||||||||||||
Basic | 15,894 | 15,319 | 15,790 | 15,220 | |||||||||||
Diluted | 16,575 | 15,488 | 16,409 | 15,497 |
Nine months ended September 30, | |||||||||||||
2015 | 2014 | ||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||||
Net income | $ | 39,522 | $ | 18,963 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||
Depreciation and amortization | 13,266 | 14,642 | |||||||||||
Provision for doubtful accounts | 53 | 3 | |||||||||||
Provision for warranty and returns | 38 | (488 | ) | ||||||||||
Stock compensation | 9,305 | 6,990 | |||||||||||
Loss (gain) on disposal of property and equipment | (1,102 | ) | 8 | ||||||||||
Bond premium amortization | 1,451 | 1,599 | |||||||||||
Cash provided (used) by changes in operating assets and liabilities | |||||||||||||
Accounts receivable | (11,390 | ) | 9,433 | ||||||||||
Inventories | (4,867 | ) | (4,655 | ) | |||||||||
Prepaid expenses and other assets | (8,824 | ) | 2,146 | ||||||||||
Accounts payable | 3,246 | 681 | |||||||||||
Accrued liabilities | 6,915 | 2,123 | |||||||||||
Income taxes, including excess tax benefits and deferred income taxes | (5,177 | ) | (3,098 | ) | |||||||||
Net cash provided by operating activities | 42,436 | 48,347 | |||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||||
Purchases of property and equipment | (7,729 | ) | (14,924 | ) | |||||||||
Proceeds from sale of asset | 3,592 | 5 | |||||||||||
Intangible asset additions | (778 | ) | (709 | ) | |||||||||
Purchases of investment securities | (40,217 | ) | (78,993 | ) | |||||||||
Proceeds from sale of investment securities | 70,293 | 69,470 | |||||||||||
Net cash provided (used) by investing activities | 25,161 | (25,151 | ) | ||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||||
Proceeds from exercise of stock options | 10,974 | 9,105 | |||||||||||
Proceeds from employee stock purchase plan | 2,162 | 2,485 | |||||||||||
Tax benefits from exercise of stock options | 6,194 | 2,734 | |||||||||||
Purchase of treasury stock | (1,523 | ) | (5,836 | ) | |||||||||
Net cash provided by financing activities | 17,807 | 8,488 | |||||||||||
Effect of exchange rate changes on cash | (5,848 | ) | (5,465 | ) | |||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 79,556 | 26,219 | |||||||||||
CASH AND CASH EQUIVALENTS, beginning of period | 275,812 | 226,022 | |||||||||||
CASH AND CASH EQUIVALENTS, end of period | $ | 355,368 | $ | 252,241 | |||||||||
NON-CASH INVESTING ACTIVITIES | |||||||||||||
Accrued liabilities for property and equipment | $ | 1,106 | $ | 100 |
ICU Medical, Inc. and Subsidiaries | |||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures | |||||||||||||||
(Amounts in thousands, except per share data) | |||||||||||||||
(unaudited) | |||||||||||||||
Adjusted EBITDA | Adjusted EBITDA | ||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
GAAP net income | $ | 16,266 | $ | 6,428 | $ | 39,522 | $ | 18,963 | |||||||
Non-GAAP adjustments: | |||||||||||||||
Stock compensation expense (a) | 3,358 | 2,531 | 9,305 | 6,990 | |||||||||||
Depreciation and amortization expense (b) | 4,240 | 4,976 | 13,266 | 14,642 | |||||||||||
Restructuring and strategic transaction expense (c) | 3,411 | 2,840 | 3,411 | 2,840 | |||||||||||
Gain on sale of building (d) | (1,086 | ) | — | (1,086 | ) | — | |||||||||
Legal settlements (e) | (5,261 | ) | — | 1,798 | — | ||||||||||
Provision for income taxes (f) | 8,732 | 2,136 | 17,536 | 8,593 | |||||||||||
Total non-GAAP adjustments | 13,394 | 12,483 | 44,230 | 33,065 | |||||||||||
Adjusted EBITDA | $ | 29,660 | $ | 18,911 | $ | 83,752 | $ | 52,028 | |||||||
Adjusted diluted earnings per share | Adjusted diluted earnings per share | ||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
GAAP diluted earnings per share | $ | 0.98 | $ | 0.42 | $ | 2.41 | $ | 1.22 | |||||||
Non-GAAP adjustments: | |||||||||||||||
Stock compensation expense (a) | $ | 0.20 | $ | 0.16 | $ | 0.57 | $ | 0.45 | |||||||
Amortization expense (g) | $ | 0.02 | $ | 0.04 | $ | 0.09 | $ | 0.12 | |||||||
Restructuring and strategic transaction expense (c) | $ | 0.21 | $ | 0.18 | $ | 0.21 | $ | 0.18 | |||||||
Gain on sale of building (d) | $ | (0.07 | ) | $ | — | $ | (0.07 | ) | $ | — | |||||
Legal settlements (e) | $ | (0.32 | ) | $ | — | $ | 0.11 | $ | — | ||||||
Estimated income tax impact from adjustments (h) | $ | (0.02 | ) | $ | (0.14 | ) | $ | (0.31 | ) | $ | (0.26 | ) | |||
Adjusted diluted earnings per share | $ | 1.00 | $ | 0.66 | $ | 3.01 | $ | 1.71 | |||||||
(a) Stock-based compensation expense in accordance with ASC 718. | |||||||||||||||
(b) Depreciation of fixed assets and amortization of intangible assets. | |||||||||||||||
(c) Restructuring and strategic transaction expense. | |||||||||||||||
(d) Gain on sale of building. | |||||||||||||||
(e) Legal settlements. | |||||||||||||||
(f) Income tax expense recognized during the period. | |||||||||||||||
(g) Amortization expense. | |||||||||||||||
(h) Estimated income tax effect on adjustments for stock compensation expense, amortization expense, restructuring and strategic transaction expense, gain on sale of building and legal settlements. |
ICU Medical, Inc. and Subsidiaries | |||||||
Reconciliation of GAAP to Non-GAAP Financial Measures - Fiscal Year 2015 Outlook | |||||||
(Amounts in thousands, except per share data) | |||||||
(unaudited) | |||||||
GAAP net income | $ | 51,555 | $ | 52,879 | |||
Non-GAAP adjustments: | |||||||
Stock compensation expense (a) | 12,695 | 12,695 | |||||
Depreciation and amortization expense (b) | 17,936 | 17,936 | |||||
Restructuring and strategic transaction expense (c) | 3,411 | 3,411 | |||||
Gain on sale of building (d) | (1,086 | ) | (1,086 | ) | |||
Legal settlements (e) | 1,798 | 1,798 | |||||
Provision for income taxes (f) | 23,734 | 24,416 | |||||
Total non-GAAP adjustments | 58,488 | 59,170 | |||||
Adjusted EBITDA | $ | 110,043 | $ | 112,049 | |||
GAAP diluted earnings per share | $ | 3.13 | $ | 3.21 | |||
Non-GAAP adjustments: | |||||||
Stock compensation expense (a) | $ | 0.77 | $ | 0.77 | |||
Amortization expense (g) | $ | 0.11 | $ | 0.11 | |||
Restructuring and strategic transaction expense (c) | $ | 0.21 | $ | 0.21 | |||
Gain on sale of building (d) | $ | (0.07 | ) | $ | (0.07 | ) | |
Legal settlements (e) | $ | 0.11 | $ | 0.11 | |||
Estimated income tax impact from adjustments (h) | $ | (0.38 | ) | $ | (0.38 | ) | |
Adjusted diluted earnings per share | $ | 3.88 | $ | 3.96 | |||
(a) Stock-based compensation expense in accordance with ASC 718. | |||||||
(b) Depreciation of fixed assets and amortization of intangible assets. | |||||||
(c) Restructuring and strategic transaction expense. | |||||||
(d) Gain on sale of building. | |||||||
(e) Legal settlements. | |||||||
(f) Income tax expense recognized during the period. | |||||||
(g) Amortization expense. | |||||||
(h) Estimated income tax effect on adjustments for stock compensation expense, amortization expense, restructuring and strategic transaction expense, gain on sale of building and legal settlements. |