DELAWARE | 0-19974 | 33-0022692 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
951 Calle Amanecer, San Clemente, California | 92673 | |
(Address of principal executive offices) | (Zip Code) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): | ||
[ ] | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
[ ] | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
[ ] | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
[ ] | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
(c) | Exhibits | |
99.1 | Press release, dated February 9, 2015 announcing ICU Medical, Inc.'s fourth quarter 2014 earnings. |
ICU Medical, Inc. | ||
Date: February 9, 2015 | /s/ SCOTT E. LAMB Scott E. Lamb Secretary, Treasurer and Chief Financial Officer |
(dollars in millions) | ||||||||||||||||||
Fiscal year ended December 31, | Three months ended December 31, | |||||||||||||||||
Market Segment | 2014 | 2013 | Change | 2014 | 2013 | Change | ||||||||||||
Infusion Therapy | $ | 216.0 | $ | 221.0 | $ | (5.0 | ) | $ | 56.5 | $ | 54.2 | $ | 2.3 | |||||
Critical Care | 55.1 | 54.3 | 0.8 | 13.8 | 13.3 | 0.5 | ||||||||||||
Oncology | 36.9 | 37.1 | (0.2 | ) | 9.3 | 9.9 | (0.6 | ) | ||||||||||
Other | 1.3 | 1.3 | — | 0.3 | 0.5 | (0.2 | ) | |||||||||||
$ | 309.3 | $ | 313.7 | $ | (4.4 | ) | $ | 79.9 | $ | 77.9 | $ | 2.0 |
December 31, | |||||||||||
2014 | 2013 | ||||||||||
ASSETS | |||||||||||
CURRENT ASSETS: | |||||||||||
Cash and cash equivalents | $ | 275,812 | $ | 226,022 | |||||||
Investment securities | 70,952 | 70,869 | |||||||||
Cash, cash equivalents and investment securities | 346,764 | 296,891 | |||||||||
Accounts receivable, net of allowance for doubtful accounts of $1,127 and $1,208 at December 31, 2014 and 2013, respectively | 39,051 | 45,318 | |||||||||
Inventories | 36,933 | 34,451 | |||||||||
Prepaid income taxes | 3,963 | 5,966 | |||||||||
Prepaid expenses and other current assets | 5,818 | 7,319 | |||||||||
Deferred income taxes | 4,683 | 4,351 | |||||||||
Total current assets | 437,212 | 394,296 | |||||||||
PROPERTY AND EQUIPMENT, net | 86,091 | 87,861 | |||||||||
GOODWILL | 1,478 | 1,478 | |||||||||
INTANGIBLE ASSETS, net | 7,063 | 8,490 | |||||||||
DEFERRED INCOME TAXES | 9,258 | 7,518 | |||||||||
$ | 541,102 | $ | 499,643 | ||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
CURRENT LIABILITIES: | |||||||||||
Accounts payable | $ | 11,378 | $ | 11,335 | |||||||
Accrued liabilities | 17,350 | 15,551 | |||||||||
Total current liabilities | 28,728 | 26,886 | |||||||||
DEFERRED INCOME TAXES | 1,376 | 3,630 | |||||||||
INCOME TAX LIABILITY | 2,746 | 4,402 | |||||||||
COMMITMENTS AND CONTINGENCIES | — | — | |||||||||
STOCKHOLDERS’ EQUITY: | |||||||||||
Convertible preferred stock, $1.00 par value Authorized-500 shares; Issued and outstanding- none | — | — | |||||||||
Common stock, $0.10 par value - Authorized-80,000 shares; Issued 15,595 shares at December 31, 2014 and 15,103 at December 31, 2013, outstanding 15,595 shares at December 31, 2014 and 15,102 shares at December 31, 2013 | 1,559 | 1,510 | |||||||||
Additional paid-in capital | 107,336 | 78,495 | |||||||||
Treasury stock, at cost - 0 shares at December 31, 2014 and 1 shares at December 31, 2013 | — | (49 | ) | ||||||||
Retained earnings | 408,911 | 382,576 | |||||||||
Accumulated other comprehensive income (loss) | (9,554 | ) | 2,193 | ||||||||
Total stockholders’ equity | 508,252 | 464,725 | |||||||||
$ | 541,102 | $ | 499,643 |
Year ended December 31, | |||||||||||||||||
2014 | 2013 | 2012 | |||||||||||||||
REVENUES: | |||||||||||||||||
Net sales | $ | 308,770 | $ | 313,056 | $ | 316,322 | |||||||||||
Other | 490 | 660 | 547 | ||||||||||||||
TOTAL REVENUE | 309,260 | 313,716 | 316,869 | ||||||||||||||
COST OF GOODS SOLD | 157,859 | 158,984 | 160,359 | ||||||||||||||
Gross profit | 151,401 | 154,732 | 156,510 | ||||||||||||||
OPERATING EXPENSES: | |||||||||||||||||
Selling, general and administrative | 88,939 | 89,006 | 84,604 | ||||||||||||||
Research and development | 18,332 | 12,407 | 10,630 | ||||||||||||||
Restructuring and strategic transaction | 5,093 | 1,370 | — | ||||||||||||||
Total operating expenses | 112,364 | 102,783 | 95,234 | ||||||||||||||
Income from operations | 39,037 | 51,949 | 61,276 | ||||||||||||||
OTHER INCOME | 755 | 765 | 563 | ||||||||||||||
Income before income taxes | 39,792 | 52,714 | 61,839 | ||||||||||||||
PROVISION FOR INCOME TAXES | (13,457 | ) | (12,296 | ) | (20,558 | ) | |||||||||||
NET INCOME | $ | 26,335 | $ | 40,418 | $ | 41,281 | |||||||||||
NET INCOME PER SHARE | |||||||||||||||||
Basic | $ | 1.72 | $ | 2.75 | $ | 2.9 | |||||||||||
Diluted | $ | 1.68 | $ | 2.65 | $ | 2.8 | |||||||||||
WEIGHTED AVERAGE NUMBER OF SHARES | |||||||||||||||||
Basic | 15,282 | 14,688 | 14,223 | ||||||||||||||
Diluted | 15,647 | 15,274 | 14,725 |
Three months ended December 31, | ||||||||||||
2014 | 2013 | |||||||||||
REVENUES: | ||||||||||||
Net sales | $ | 79,773 | $ | 77,637 | ||||||||
Other | 123 | 304 | ||||||||||
TOTAL REVENUE | 79,896 | 77,941 | ||||||||||
COST OF GOODS SOLD | 40,211 | 38,996 | ||||||||||
Gross profit | 39,685 | 38,945 | ||||||||||
OPERATING EXPENSES: | ||||||||||||
Selling, general and administrative | 20,299 | 21,900 | ||||||||||
Research and development | 5,080 | 3,458 | ||||||||||
Restructuring and strategic transaction | 2,253 | 29 | ||||||||||
Total operating expenses | 27,632 | 25,387 | ||||||||||
Income from operations | 12,053 | 13,558 | ||||||||||
OTHER INCOME | 183 | 195 | ||||||||||
Income before income taxes | 12,236 | 13,753 | ||||||||||
PROVISION FOR INCOME TAXES | (4,864 | ) | (421 | ) | ||||||||
NET INCOME | $ | 7,372 | $ | 13,332 | ||||||||
NET INCOME PER SHARE | ||||||||||||
Basic | $ | 0.48 | $ | 0.89 | ||||||||
Diluted | $ | 0.46 | $ | 0.86 | ||||||||
WEIGHTED AVERAGE NUMBER OF SHARES | ||||||||||||
Basic | 15,469 | 14,491 | ||||||||||
Diluted | 15,934 | 15,416 |
Year ended December 31, | |||||||||||||||||
2014 | 2013 | 2012 | |||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||||||||
Net income | $ | 26,335 | $ | 40,418 | $ | 41,281 | |||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
Depreciation and amortization | 19,447 | 19,506 | 19,001 | ||||||||||||||
Provision for doubtful accounts | 34 | 185 | (237 | ) | |||||||||||||
Provision for warranty and returns | (360 | ) | 671 | 220 | |||||||||||||
Stock compensation | 9,592 | 5,434 | 5,563 | ||||||||||||||
Loss (gain) on disposal of property and equipment | 8 | (36 | ) | 212 | |||||||||||||
Bond premium amortization | 2,188 | 2,715 | 2,585 | ||||||||||||||
Changes in operating assets and liabilities: | |||||||||||||||||
Accounts receivable | 4,912 | 3,556 | (5,395 | ) | |||||||||||||
Inventories | (3,836 | ) | 2,319 | 4,573 | |||||||||||||
Prepaid expenses and other assets | 1,970 | (383 | ) | (415 | ) | ||||||||||||
Accounts payable | (621 | ) | (31 | ) | (1,536 | ) | |||||||||||
Accrued liabilities | 2,344 | (2,215 | ) | 1,199 | |||||||||||||
Income taxes, including excess tax benefits and deferred income taxes | (1,373 | ) | (6,413 | ) | (780 | ) | |||||||||||
Net cash provided by operating activities | 60,640 | 65,726 | 66,271 | ||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||||||||
Purchases of property and equipment | (16,604 | ) | (18,415 | ) | (19,160 | ) | |||||||||||
Proceeds from sale of assets | 5 | 49 | 10 | ||||||||||||||
Intangible asset additions | (989 | ) | (1,080 | ) | (1,145 | ) | |||||||||||
Purchases of investment securities | (93,588 | ) | (86,022 | ) | (98,876 | ) | |||||||||||
Proceeds from sale of investment securities | 89,426 | 92,348 | 77,798 | ||||||||||||||
Net cash used by investing activities | (21,750 | ) | (13,120 | ) | (41,373 | ) | |||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||||||||
Proceeds from exercise of stock options | 16,998 | 18,004 | 14,844 | ||||||||||||||
Proceeds from employee stock purchase plan | 2,485 | 2,457 | 2,220 | ||||||||||||||
Tax benefits from exercise of stock options | 5,700 | 6,966 | 4,567 | ||||||||||||||
Purchase of treasury stock | (5,836 | ) | (3,033 | ) | — | ||||||||||||
Net cash provided by financing activities | 19,347 | 24,394 | 21,631 | ||||||||||||||
Effect of exchange rate changes on cash | (8,447 | ) | 2,122 | 781 | |||||||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 49,790 | 79,122 | 47,310 | ||||||||||||||
CASH AND CASH EQUIVALENTS, beginning of period | 226,022 | 146,900 | 99,590 | ||||||||||||||
CASH AND CASH EQUIVALENTS, end of period | $ | 275,812 | $ | 226,022 | $ | 146,900 | |||||||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||||||||||||||||
Cash paid during the year for income taxes | $ | 8,668 | $ | 12,172 | $ | 16,741 | |||||||||||
NON-CASH INVESTING ACTIVITIES | |||||||||||||||||
Accrued liabilities for property and equipment | $ | 789 | $ | 212 | $ | 427 |
Adjusted EBITDA | |||||||||||||||
Q4 | Year Ended | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
GAAP net income | $ | 7,372 | $ | 13,332 | $ | 26,335 | $ | 40,418 | |||||||
Non-GAAP adjustments: | |||||||||||||||
Stock compensation expense (a) | 2,602 | 1,301 | 9,592 | 5,434 | |||||||||||
Depreciation and amortization expense (b) | 4,805 | 5,055 | 19,447 | 19,506 | |||||||||||
Restructuring and strategic transaction expense (c) | 2,253 | 29 | 5,093 | 1,370 | |||||||||||
Provision for income taxes (d) | 4,864 | 421 | 13,457 | 12,296 | |||||||||||
Total non-GAAP adjustments | 14,524 | 6,806 | 47,589 | 38,606 | |||||||||||
Adjusted EBITDA | $ | 21,896 | $ | 20,138 | $ | 73,924 | $ | 79,024 | |||||||
Adjusted diluted earnings per share | |||||||||||||||
Q4 | Year Ended | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
GAAP diluted earnings per share | $ | 0.46 | $ | 0.86 | $ | 1.68 | $ | 2.65 | |||||||
Non-GAAP adjustments: | |||||||||||||||
Stock compensation expense (a) | $ | 0.16 | $ | 0.08 | $ | 0.61 | $ | 0.36 | |||||||
Amortization expense (e) | $ | 0.04 | $ | 0.04 | $ | 0.15 | $ | 0.17 | |||||||
Restructuring and strategic transaction expense (c) | $ | 0.14 | $ | — | $ | 0.33 | $ | 0.09 | |||||||
Estimated income tax impact from adjustments (f) | $ | (0.12 | ) | $ | (0.04 | ) | $ | (0.39 | ) | $ | (0.21 | ) | |||
Adjusted diluted earnings per share | $ | 0.68 | $ | 0.94 | $ | 2.38 | $ | 3.06 | |||||||
(a) Stock-based compensation expense in accordance with ASC 718. | |||||||||||||||
(b) Depreciation of fixed assets and amortization of intangible assets. | |||||||||||||||
(c) Restructuring and strategic transaction expense | |||||||||||||||
(d) Income tax expense recognized during the period. | |||||||||||||||
(e) Amortization expense | |||||||||||||||
(f) Estimated income tax effect on adjustments for stock compensation expense, amortization expense and restructuring and strategic transaction expense. | |||||||||||||||
GAAP net income | $ 35 | $ 36 | |||||
Non-GAAP adjustments: | |||||||
Stock compensation expense (a) | 12 | 12 | |||||
Depreciation and amortization expense (b) | 19 | 19 | |||||
Provision for income taxes (c) | 18 | 19 | |||||
Total non-GAAP adjustments | 49 | 50 | |||||
Adjusted EBITDA | $ 84 | $ 86 | |||||
GAAP diluted earnings per share | $ | 2.15 | $ | 2.25 | |||
Non-GAAP adjustments: | |||||||
Stock compensation expense (a) | $ | 0.73 | $ | 0.73 | |||
Amortization expense (d) | $ | 0.11 | $ | 0.11 | |||
Estimated income tax impact from adjustments (e) | $ | (0.29 | ) | $ | (0.29 | ) | |
$ | 2.7 | $ | 2.8 | ||||
Adjusted diluted earnings per share | |||||||
(a) Stock-based compensation expense in accordance with ASC 718. | |||||||
(b) Depreciation of fixed assets and amortization of intangible assets. | |||||||
(c) Income tax expense recognized during the period. | |||||||
(d) Amortization expense | |||||||
(e) Estimated income tax effect on adjustments for stock compensation expense and amortization expense. | |||||||