DELAWARE | 0-19974 | 33-0022692 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
951 Calle Amanecer, San Clemente, California | 92673 | |
(Address of principal executive offices) | (Zip Code) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): | ||
[ ] | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
[ ] | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
[ ] | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
[ ] | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
(c) | Exhibits | |
99.1 | Press release, dated November 10, 2014 announcing ICU Medical, Inc.'s third quarter 2014 earnings. |
ICU Medical, Inc. | ||
Date: November 10, 2014 | /s/ SCOTT E. LAMB Scott E. Lamb Secretary, Treasurer and Chief Financial Officer |
(dollars in millions) | ||||||
Nine months ended September 30, | Three months ended September 30, | |||||
Market Segment | 2014 | 2013 | Change | 2014 | 2013 | Change |
Infusion Therapy | $ 159.3 | $ 166.4 | $ (7.1) | $ 54.9 | $ 58.5 | $ (3.6) |
Critical Care | 41.3 | 41.1 | 0.2 | 12.8 | 14.2 | (1.4) |
Oncology | 27.7 | 27.4 | 0.3 | 9.4 | 9.9 | (0.5) |
Other | 1.1 | 0.9 | 0.2 | 0.4 | 0.2 | 0.2 |
$ 229.4 | $ 235.8 | $ (6.4) | $ 77.5 | $ 82.8 | $ (5.3) |
September 30, 2014 | December 31, 2013 | ||||||||
(unaudited) | (1) | ||||||||
ASSETS | |||||||||
CURRENT ASSETS: | |||||||||
Cash and cash equivalents | $ | 252,241 | $ | 226,022 | |||||
Investment securities | 77,503 | 70,869 | |||||||
Cash, cash equivalents and investment securities | 329,744 | 296,891 | |||||||
Accounts receivable, net of allowance for doubtful accounts of $1,141 at September 30, 2014 and $1,208 at December 31, 2013 | 35,354 | 45,318 | |||||||
Inventories | 38,248 | 34,451 | |||||||
Prepaid income taxes | 9,381 | 5,966 | |||||||
Prepaid expenses and other current assets | 5,372 | 7,319 | |||||||
Deferred income taxes | 6,404 | 4,351 | |||||||
Total current assets | 424,503 | 394,296 | |||||||
PROPERTY AND EQUIPMENT, net | 88,532 | 87,861 | |||||||
GOODWILL | 1,478 | 1,478 | |||||||
INTANGIBLE ASSETS, net | 7,394 | 8,490 | |||||||
DEFERRED INCOME TAXES | 5,809 | 7,518 | |||||||
$ | 527,716 | $ | 499,643 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||
CURRENT LIABILITIES: | |||||||||
Accounts payable | $ | 11,932 | $ | 11,335 | |||||
Accrued liabilities | 17,318 | 15,551 | |||||||
Total current liabilities | 29,250 | 26,886 | |||||||
DEFERRED INCOME TAXES | 4,325 | 3,630 | |||||||
INCOME TAX LIABILITY | 2,713 | 4,402 | |||||||
COMMITMENTS AND CONTINGENCIES | — | — | |||||||
STOCKHOLDERS’ EQUITY: | |||||||||
Convertible preferred stock, $1.00 par value Authorized-500 shares; Issued and outstanding- none | — | — | |||||||
Common stock, $0.10 par value - Authorized, 80,000 shares; Issued, 15,360 shares at September 30, 2014 and 15,103 shares at December 31, 2013; Outstanding, 15,360 shares September 30, 2014 and 15,102 shares at December 31, 2013 | 1,536 | 1,510 | |||||||
Additional paid-in capital | 93,900 | 78,495 | |||||||
Treasury stock, at cost - 0 shares at September 30, 2014 and 1 shares at December 31, 2013 | (1 | ) | (49 | ) | |||||
Retained earnings | 401,539 | 382,576 | |||||||
Accumulated other comprehensive income | (5,546 | ) | 2,193 | ||||||
Total stockholders’ equity | 491,428 | 464,725 | |||||||
$ | 527,716 | $ | 499,643 |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
REVENUES: | |||||||||||||||||||
Net sales | $ | 77,329 | $ | 82,709 | $ | 228,997 | $ | 235,419 | |||||||||||
Other | 128 | 106 | 367 | 356 | |||||||||||||||
TOTAL REVENUE | 77,457 | 82,815 | 229,364 | 235,775 | |||||||||||||||
COST OF GOODS SOLD | 39,310 | 41,860 | 117,648 | 119,988 | |||||||||||||||
Gross profit | 38,147 | 40,955 | 111,716 | 115,787 | |||||||||||||||
OPERATING EXPENSES: | — | ||||||||||||||||||
Selling, general and administrative | 21,843 | 22,399 | 68,640 | 68,447 | |||||||||||||||
Research and development | 5,055 | 3,140 | 13,252 | 8,949 | |||||||||||||||
Restructuring charges | 2,840 | — | 2,840 | — | |||||||||||||||
Total operating expenses | 29,738 | 25,539 | 84,732 | 77,396 | |||||||||||||||
Income from operations | 8,409 | 15,416 | 26,984 | 38,391 | |||||||||||||||
OTHER INCOME | 155 | 190 | 572 | 570 | |||||||||||||||
Income before income taxes | 8,564 | 15,606 | 27,556 | 38,961 | |||||||||||||||
PROVISION FOR INCOME TAXES | (2,136 | ) | (4,572 | ) | (8,593 | ) | (11,875 | ) | |||||||||||
NET INCOME | $ | 6,428 | $ | 11,034 | $ | 18,963 | $ | 27,086 | |||||||||||
NET INCOME PER SHARE | |||||||||||||||||||
Basic | $ | 0.42 | $ | 0.75 | $ | 1.25 | $ | 1.85 | |||||||||||
Diluted | $ | 0.42 | $ | 0.72 | $ | 1.22 | $ | 1.79 | |||||||||||
WEIGHTED AVERAGE NUMBER OF SHARES | |||||||||||||||||||
Basic | 15,319 | 14,684 | 15,220 | 14,603 | |||||||||||||||
Diluted | 15,488 | 15,324 | 15,497 | 15,139 |
Nine months ended September 30, | |||||||||
2014 | 2013 | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||
Net income | $ | 18,963 | $ | 27,086 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
Depreciation and amortization | 14,642 | 14,451 | |||||||
Provision for doubtful accounts | 3 | 40 | |||||||
Provision for warranty and returns | (488 | ) | 124 | ||||||
Stock compensation | 6,990 | 4,133 | |||||||
Loss (gain) on disposal of property and equipment | 8 | (20 | ) | ||||||
Bond premium amortization | 1,599 | 2,045 | |||||||
Cash provided (used) by changes in operating assets and liabilities | |||||||||
Accounts receivable | 9,433 | (2,538 | ) | ||||||
Inventories | (4,655 | ) | 2,471 | ||||||
Prepaid expenses and other assets | 2,146 | 1,572 | |||||||
Accounts payable | 681 | (790 | ) | ||||||
Accrued liabilities | 2,123 | (1,236 | ) | ||||||
Income taxes, including excess tax benefits and deferred income taxes | (3,098 | ) | (5,094 | ) | |||||
Net cash provided by operating activities | 48,347 | 42,244 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||
Purchases of property and equipment | (14,924 | ) | (15,223 | ) | |||||
Proceeds from sale of asset | 5 | 21 | |||||||
Intangible asset additions | (709 | ) | (839 | ) | |||||
Purchases of investment securities | (78,993 | ) | (71,919 | ) | |||||
Proceeds from sale of investment securities | 69,470 | 76,681 | |||||||
Net cash used by investing activities | (25,151 | ) | (11,279 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||
Proceeds from exercise of stock options | 9,105 | 5,016 | |||||||
Proceeds from employee stock purchase plan | 2,485 | 2,457 | |||||||
Tax benefits from exercise of stock options | 2,734 | 4,567 | |||||||
Purchase of treasury stock | (5,836 | ) | (3,033 | ) | |||||
Net cash provided by financing activities | 8,488 | 9,007 | |||||||
Effect of exchange rate changes on cash | (5,465 | ) | 1,158 | ||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 26,219 | 41,130 | |||||||
CASH AND CASH EQUIVALENTS, beginning of period | 226,022 | 146,900 | |||||||
CASH AND CASH EQUIVALENTS, end of period | $ | 252,241 | $ | 188,030 | |||||
NON-CASH INVESTING ACTIVITIES | |||||||||
Accrued liabilities for property and equipment | $ | 100 | $ | 273 |
ICU Medical, Inc. and Subsidiaries | ||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures | ||||||||||||||||
(Amounts in thousands, except per share data) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Adjusted EBITDA | Adjusted EBITDA | |||||||||||||||
Q3 | YTD September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
GAAP net income | $ | 6,428 | $ | 11,034 | $ | 18,963 | $ | 27,086 | ||||||||
Non-GAAP adjustments: | ||||||||||||||||
Stock compensation expense (a) | 2,531 | 1,311 | 6,990 | 4,133 | ||||||||||||
Depreciation and amortization expense (b) | 4,976 | 4,862 | 14,642 | 14,451 | ||||||||||||
Restructuring and strategic transaction expense (c) | 2,840 | 781 | 2,840 | 1,341 | ||||||||||||
Provision for income taxes (d) | 2,136 | 4,572 | 8,593 | 11,875 | ||||||||||||
Total non-GAAP adjustments | 12,483 | 11,526 | 33,065 | 31,800 | ||||||||||||
Adjusted EBITDA | $ | 18,911 | $ | 22,560 | $ | 52,028 | $ | 58,886 | ||||||||
Adjusted diluted earnings per share | Adjusted diluted earnings per share | |||||||||||||||
Q3 | YTD September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
GAAP diluted earnings per share | $ | 0.42 | $ | 0.72 | $ | 1.22 | $ | 1.79 | ||||||||
Non-GAAP adjustments: | ||||||||||||||||
Stock compensation expense (a) | $ | 0.16 | $ | 0.09 | $ | 0.45 | $ | 0.27 | ||||||||
Amortization expense (e) | $ | 0.04 | $ | 0.04 | $ | 0.12 | $ | 0.13 | ||||||||
Restructuring and strategic transaction expense (c) | $ | 0.18 | $ | 0.05 | $ | 0.18 | $ | 0.09 | ||||||||
Estimated income tax impact from adjustments (f) | $ | (0.14 | ) | $ | (0.06 | ) | $ | (0.26 | ) | $ | (0.17 | ) | ||||
Adjusted diluted earnings per share | $ | 0.66 | $ | 0.84 | $ | 1.71 | $ | 2.11 | ||||||||
(a) Stock-based compensation expense in accordance with ASC 718. | ||||||||||||||||
(b) Depreciation of fixed assets and amortization of intangible assets. | ||||||||||||||||
(c) Restructuring and strategic transaction expense | ||||||||||||||||
(d) Income tax expense recognized during the period. | ||||||||||||||||
(e) Amortization expense | ||||||||||||||||
(f) Estimated income tax effect on adjustments for stock compensation expense, amortization expense and restructuring and strategic transaction expense. |
ICU Medical, Inc. and Subsidiaries | |||||||
Reconciliation of GAAP to Non-GAAP Financial Measures - Fiscal Year 2014 Outlook | |||||||
(Amounts in thousands, except per share data) | |||||||
(unaudited) | |||||||
GAAP net income | $ | 25,094 | $ | 26,363 | |||
Non-GAAP adjustments: | |||||||
Stock compensation expense (a) | 9,584 | 9,584 | |||||
Depreciation and amortization expense (b) | 19,640 | 19,640 | |||||
Restructuring and strategic transaction expense (c) | 2,840 | 2,840 | |||||
Provision for income taxes (d) | 11,894 | 12,577 | |||||
Total non-GAAP adjustments | 43,958 | 44,641 | |||||
Adjusted EBITDA | $ | 69,052 | $ | 71,004 | |||
GAAP diluted earnings per share | $ | 1.62 | $ | 1.70 | |||
Non-GAAP adjustments: | |||||||
Stock compensation expense (a) | $ | 0.62 | $ | 0.62 | |||
Amortization expense (e) | $ | 0.16 | $ | 0.16 | |||
Restructuring and strategic transaction expense (c) | $ | 0.18 | $ | 0.18 | |||
Estimated income tax impact from adjustments (f) | $ | (0.33 | ) | $ | (0.33 | ) | |
Adjusted diluted earnings per share | $ | 2.25 | $ | 2.33 | |||
(a) Stock-based compensation expense in accordance with ASC 718. | |||||||
(b) Depreciation of fixed assets and amortization of intangible assets. | |||||||
(c) Restructuring and strategic transaction expense. | |||||||
(d) Income tax expense recognized during the period. | |||||||
(e) Amortization expense | |||||||
(f) Estimated income tax effect on adjustments for stock compensation expense, amortization expense and restructuring and strategic transaction expense. |